
|

|

|

Expenses
|

|

Armed forces
emergency
|

|

Disaster services
|

|

Health &
safety
|

|

Community
services
|

|

International
services
|

|

|

|

|
Compensation,
salaries & wages
|

|
49,558
|

|
1,107,225
|

|
1,289,960
|

|
1,908,971
|

|
66,077
|

|

|

|

|
Employee benefits
|

|
6,961
|

|
189,204
|

|
200,045
|

|
293,593
|

|
9,281
|

|

|

|

|
Travel expense
|

|
1,770
|

|
51,746
|

|
48,881
|

|
106,573
|

|
2,360
|

|

|

|

|
Financial &
material assistance
|

|
|

|
1,142,438
|

|
13,725
|

|
123,017
|

|
|

|

|

|

|
Supplies & materials
|

|
6,161
|

|
56,812
|

|
484,791
|

|
109,759
|

|
8,214
|

|

|

|

|
Equipment – maintenance & rental
|

|
1,009
|

|
47,111
|

|
75,061
|

|
106,911
|

|
1,345
|

|

|

|

|
Contractual services
|

|
87,921
|

|
552,772
|

|
656,343
|

|
846,712
|

|
73,456
|

|

|

|

|
Total before depreciation
& amortization
|

|
153,380
|

|
3,147,308
|

|
2,768,806
|

|
3,495,536
|

|
160,733
|

|

|

|

|
Depreciation & amortization
|

|
27,906
|

|
139,530
|

|
111,624
|

|
139,530
|

|
27,905
|

|

|

|

|
Total before National sector – Chapter assessment
|

|
181,286
|

|
3,286,838
|

|
2,880,430
|

|
3,635,066
|

|
188,638
|

|

|

|

|
National sector –
Chapter assessment*
|

|
412,599
|

|
371,339
|

|
41,260
|

|
151,286
|

|
151,286
|

|

|

|

|
Total expenses
|

|
593,885
|

|
3,658,177
|

|
2,921,690
|

|
3,786,352
|

|
339,924
|

|

|

|

|

|

|

Expenses
|

|

Total program services
|

|

Membership and fund-raising
|

|

Management and gen. safety
|

|

Total supporting service
|

|

Total for
current year
|

|

|

|

|
Compensation,
salaries & wages
|

|
4,421,791
|

|
725,788
|

|
894,360
|

|
1,620,148
|

|
6,041,939
|

|

|

|

|
Employee benefits
|

|
699,084
|

|
108,909
|

|
119,218
|

|
228,127
|

|
927,211
|

|

|

|

|
Travel expense
|

|
211,330
|

|
11,780
|

|
149,843
|

|
161,623
|

|
372,953
|

|

|

|

|
Financial &
material assistance
|

|
1,279,180
|

|
|

|
|

|
|

|
1,279,180
|

|

|

|

|
Supplies & materials
|

|
665,737
|

|
58,965
|

|
114,526
|

|
173,491
|

|
839,228
|

|

|

|

|
Equipment – maintenance & rental
|

|
231,437
|

|
12,197
|

|
278,192
|

|
290,389
|

|
521,826
|

|

|

|

|
Contractual services
|

|
2,217,204
|

|
1,306,046
|

|
335,461
|

|
1,641,507
|

|
3,858,711
|

|

|

|

|
Total before depreciation
& amortization
|

|
9,725,763
|

|
2,223,685
|

|
1,891,600
|

|
4,115,285
|

|
13,841,048
|

|

|

|

|
Depreciation & amortization
|

|
446,495
|

|
55,812
|

|
55,812
|

|
111,624
|

|
558,119
|

|

|

|

|
Total before National sector – Chapter assessment
|

|
10,172,258
|

|
2,279,497
|

|
1,947,412
|

|
4,226,909
|

|
14,399,167
|

|

|

|

|
National sector –
Chapter assessment*
|

|
1,127,770
|

|
55,013
|

|
192,546
|

|
247,559
|

|
1,375,329
|

|

|

|

|
Total expenses
|

|
11,300,028
|

|
2,334,510
|

|
2,139,958
|

|
4,474,468
|

|
15,774,496
|

|

|

* Allocation of National sector – Chapter assessment is a
predetermined rate passed to the Chapter by National Red Cross based on statistics
developed by National. This allocation is not necessarily reflective of services
provided in the Bay Area.
|
|